County Profile for Cheshire - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 47,628,433 Total Charges 362,292,144
Fixed Assets 68,647,653 Contract Allowance 223,991,131
Other Assets 20,311,040 Operating Revenue 138,301,013
Total Assets 136,587,126 Operating Expenses 139,626,947
Current Liabilities 38,745,792 Operating Margin -1,325,934
Long Term Liabilities 29,627,458 Other Income 3,678,295
Total Equity 68,213,876 Other Expense 0
Total Liabilities and Equity 136,587,126 Net Profit or Loss 2,352,361

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,993 Revenue per Bed $1,750,646 Revenue per Person $138,301,013
Net Margin per Discharge ($451) Net Margin per Bed ($16,784) Net Margin per Person ($1,325,934)
Net Profit per Discharge $799 Net Profit per Bed $29,777 Net Profit per Person $2,352,361
Net Fixed Assets per Discharge $23,326 Net Fixed Assets per Bed $868,958 Net Fixed Assets per Bed $68,647,653
Long Term Debt per Discharge $10,067 Long Term Debt per Bed $375,031 Long Term Debt per Person $29,627,458
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 770 Net Fixed Assets 761 Population Estimate 1,151
Total Revenue 742 Long Term Liabilities 830 Total Patient Discharges 1,068
Net Margin 2,033 Total Patient Beds 1,076
Net Profit or Loss 1,069

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,999,156 10,245,006 1.2688
31 Intensive Care Unit 5,947,512 6,278,910 0.9472
32 Coronary Care Unit 0 0
43 Nursery 698,006 943,017 0.7402
44 Skilled Nursing Care 0 0
50 Operating Room 10,598,068 25,877,660 0.4095
51 Recovery Room 2,202,830 10,771,856 0.2045
52 Labor and Delivery Room 2,187,406 3,012,266 0.7262

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,116,886 13 Nursing Administration 1,346,979
02,03 Captial Related - Movable Equipment 4,691,916 14 Central Services and Supply 488,090
04 Employee Benefits 20,878,532 15 Pharmacy 1,502,895
05 Administrative and General 20,638,736 16 Medical Records and Medical Library 2,095,912
06 Maintenance and Repairs 0 17 Social Services 320,735
07 Operation of Plant 10,374,026 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,888,510 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,130,957 20,21,22,23 Education Programs 0
Total General Service Cost Centers 70,474,174

County Profile for Cheshire - 2013